Commerce.com, Inc. (CMRC)
NASDAQ: CMRC · Real-Time Price · USD
4.490
-0.290 (-6.07%)
At close: Aug 1, 2025, 4:00 PM
4.600
+0.110 (2.45%)
After-hours: Aug 1, 2025, 6:51 PM EDT
United States Steel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
| 337.54 | 332.93 | 309.39 | 279.08 | 219.86 | 152.37 | Upgrade | |
Revenue Growth (YoY) | 4.06% | 7.61% | 10.86% | 26.94% | 44.29% | 35.92% | Upgrade |
Cost of Revenue | 74.06 | 77.59 | 74.2 | 69.98 | 48.48 | 34.13 | Upgrade |
Gross Profit | 263.48 | 255.34 | 235.19 | 209.1 | 171.38 | 118.24 | Upgrade |
Selling, General & Admin | 189.11 | 191.4 | 199.07 | 210.78 | 156.19 | 108.61 | Upgrade |
Research & Development | 78.12 | 80.88 | 83.46 | 88.25 | 64.55 | 48.33 | Upgrade |
Operating Expenses | 276.9 | 282.01 | 290.95 | 307.11 | 224.02 | 156.94 | Upgrade |
Operating Income | -13.42 | -26.67 | -55.76 | -98.02 | -52.64 | -38.7 | Upgrade |
Interest Expense | -9.68 | -6.05 | -2.88 | -2.83 | -0.83 | -3.1 | Upgrade |
Interest & Investment Income | 6.67 | 10.57 | 11.49 | 4.2 | 0.13 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -0.96 | -0.96 | -0.84 | -0.23 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.31 | - | - | - | -0.07 | 4.23 | Upgrade |
EBT Excluding Unusual Items | -17.08 | -23.11 | -47.99 | -96.88 | -53.41 | -37.54 | Upgrade |
Merger & Restructuring Charges | -15.74 | -15.01 | -16.69 | -42.55 | -23.3 | - | Upgrade |
Other Unusual Items | 16.04 | 12.11 | - | - | - | - | Upgrade |
Pretax Income | -16.78 | -26.02 | -64.67 | -139.42 | -76.71 | -37.54 | Upgrade |
Income Tax Expense | 1.34 | 1.02 | - | 0.5 | -0.03 | 0.03 | Upgrade |
Net Income | -18.12 | -27.03 | -64.67 | -139.92 | -76.68 | -37.56 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.96 | Upgrade |
Net Income to Common | -18.12 | -27.03 | -64.67 | -139.92 | -76.68 | -38.52 | Upgrade |
Shares Outstanding (Basic) | 79 | 78 | 75 | 73 | 71 | 39 | Upgrade |
Shares Outstanding (Diluted) | 79 | 78 | 75 | 73 | 71 | 39 | Upgrade |
Shares Change (YoY) | 3.13% | 3.27% | 2.62% | 3.23% | 81.45% | 119.20% | Upgrade |
EPS (Basic) | -0.23 | -0.35 | -0.86 | -1.91 | -1.08 | -0.99 | Upgrade |
EPS (Diluted) | -0.23 | -0.35 | -0.86 | -1.91 | -1.08 | -0.99 | Upgrade |
Free Cash Flow | 27.56 | 22.53 | -28.42 | -94.55 | -43.6 | -28.49 | Upgrade |
Free Cash Flow Per Share | 0.35 | 0.29 | -0.38 | -1.29 | -0.61 | -0.73 | Upgrade |
Gross Margin | 78.06% | 76.70% | 76.02% | 74.92% | 77.95% | 77.60% | Upgrade |
Operating Margin | -3.98% | -8.01% | -18.02% | -35.12% | -23.95% | -25.40% | Upgrade |
Profit Margin | -5.37% | -8.12% | -20.90% | -50.14% | -34.88% | -25.28% | Upgrade |
Free Cash Flow Margin | 8.17% | 6.77% | -9.19% | -33.88% | -19.83% | -18.70% | Upgrade |
EBITDA | 1.52 | -12.86 | -43.28 | -86.6 | -46.49 | -35.61 | Upgrade |
EBITDA Margin | 0.45% | -3.86% | -13.99% | -31.03% | -21.15% | -23.37% | Upgrade |
D&A For EBITDA | 14.94 | 13.81 | 12.48 | 11.42 | 6.15 | 3.08 | Upgrade |
EBIT | -13.42 | -26.67 | -55.76 | -98.02 | -52.64 | -38.7 | Upgrade |
EBIT Margin | -3.98% | -8.01% | -18.02% | -35.12% | -23.95% | -25.40% | Upgrade |
Advertising Expenses | - | 11.2 | 14.5 | 17.5 | 16.8 | 12.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.