Light & Wonder Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,006	12,533	11,956	10,901	-	-
Market Cap Growth	-17.11%	4.82%	9.69%	-	-	-
Enterprise Value	16,348	19,726	17,115	15,891	-	-
Last Close Price	115.71	157.57	137.16	121.00	-	-
PE Ratio	26.64	30.29	22.02	45.59	-	-
Forward PE	10.45	14.35	15.57	25.49	-	-
PS Ratio	1.86	2.52	2.32	2.56	-	-
PB Ratio	19.87	34.12	11.63	9.71	-	-
P/FCF Ratio	14.54	17.27	21.89	21.35	-	-
P/OCF Ratio	8.26	10.53	11.71	12.59	-	-
PEG Ratio	0.29	0.58	0.28	-	-	-
EV/Sales Ratio	3.37	3.97	3.32	3.73	-	-
EV/EBITDA Ratio	9.38	11.33	10.88	13.64	-	-
EV/EBIT Ratio	12.52	14.59	13.90	17.90	-	-
EV/FCF Ratio	26.40	27.19	31.34	31.13	-	-
Debt / Equity Ratio	16.68	21.27	6.16	5.14	3.40	-4.15
Debt / EBITDA Ratio	4.34	4.39	3.92	4.81	4.99	14.23
Debt / FCF Ratio	12.20	10.76	11.59	11.30	-	17.02
Net Debt / Equity Ratio	16.20	20.58	5.85	4.58	2.61	-3.88
Net Debt / EBITDA Ratio	4.31	4.34	3.82	4.42	3.95	13.74
Net Debt / FCF Ratio	11.86	10.42	11.01	10.08	-5.08	15.88
Asset Turnover	0.56	0.56	0.58	0.50	0.36	0.27
Inventory Turnover	4.90	5.41	5.56	5.16	5.70	5.61
Quick Ratio	1.19	1.12	1.12	1.37	2.24	1.05
Current Ratio	1.78	1.60	1.61	1.88	2.72	1.78
Return on Equity (ROE)	52.85%	62.66%	47.97%	18.69%	-	-
Return on Assets (ROA)	9.47%	9.49%	8.68%	6.54%	3.77%	2.18%
Return on Invested Capital (ROIC)	12.87%	14.14%	14.10%	12.55%	8.17%	4.62%
Return on Capital Employed (ROCE)	15.70%	15.90%	16.30%	12.50%	7.80%	4.00%
Earnings Yield	3.98%	3.30%	4.54%	2.19%	-	-
FCF Yield	6.88%	5.79%	4.57%	4.68%	-	-
Buyback Yield / Dilution	7.41%	6.59%	2.15%	2.10%	3.06%	-3.16%