First Majestic Silver Corp. (AG)

NYSE: AG · Real-Time Price · USD

21.08

+0.50 (2.43%)

At close: May 29, 2026, 4:00 PM EDT

20.98

-0.10 (-0.46%)

After-hours: May 29, 2026, 7:59 PM EDT

First Majestic Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,490	1,257	560.6	573.8	624.22	584.12
Revenue Growth (YoY)	113.29%	124.25%	-2.30%	-8.08%	6.87%	60.53%
Cost of Revenue	579.97	543.67	344.7	423.5	471.69	366.09
Gross Profit	909.91	713.49	215.9	150.31	152.53	218.03
Selling, General & Admin	73.7	68.9	53.09	51.89	50.33	39.35
Depreciation & Amortization Expenses	257.08	263.44	124	124.66	135.78	116.61
Other Operating Expenses	0.91	-15.93	42.57	152.54	5.62	12.86
Total Operating Expenses	331.69	316.42	219.66	329.09	191.73	168.83
Operating Income	598.56	397.07	-3.76	-178.78	-39.19	49.2
Interest Income	37.04	24.19	5.36	9.15	-1.89	-2.95
Interest Expense	-28.63	-26.23	-28.06	-26.28	-20.32	-21
Total Non-Operating Income (Expense)	8.41	-2.04	-22.7	-17.13	-22.21	-23.95
Pretax Income	606.97	395.03	-26.45	-195.92	-61.4	25.25
Provision for Income Taxes	254.74	184.05	75.43	-60.8	52.87	30.17
Net Income	290.76	164.92	-101.89	-135.11	-114.28	-4.92
Minority Interest in Earnings	61.46	46.05	-	-	-	-
Net Income to Common	290.76	164.92	-101.89	-135.11	-114.28	-4.92
Shares Outstanding (Basic)	489	480	296	282	263	245
Shares Outstanding (Diluted)	495	485	296	282	263	245
Shares Change (YoY)	46.66%	63.96%	4.68%	7.30%	7.51%	13.37%
EPS (Basic)	0.60	0.34	-0.34	-0.48	-0.43	-0.02
EPS (Diluted)	0.60	0.34	-0.34	-0.48	-0.43	-0.02
Shares Outstanding	493.73	491.32	301.86	287.15	272.58	260.05
Free Cash Flow	505.28	315.35	36.85	-90.37	-198.69	-120.24
Free Cash Flow Growth	60.23%	755.80%	-	-	-	-
Free Cash Flow Per Share	1.02	0.65	0.12	-0.32	-0.76	-0.49
Dividends Per Share	0.035	0.023	0.019	0.020	0.024	0.023
Dividend Growth	55.26%	21.28%	-6.93%	-14.41%	1.29%	-
Gross Margin	61.07%	56.75%	38.51%	26.19%	24.44%	37.33%
Operating Margin	40.17%	31.58%	-0.67%	-31.16%	-6.28%	8.42%
Profit Margin	16.58%	16.78%	-18.17%	-23.55%	-18.31%	-0.84%
FCF Margin	33.91%	25.08%	6.57%	-15.75%	-31.83%	-20.59%
EBITDA	857	661.87	121.74	-52.61	98.22	167.49
EBITDA Margin	57.52%	52.65%	21.72%	-9.17%	15.73%	28.67%
EBIT	598.56	397.07	-3.76	-178.78	-39.19	49.2
EBIT Margin	40.17%	31.58%	-0.67%	-31.16%	-6.28%	8.42%
Effective Tax Rate	41.97%	46.59%	-285.14%	31.04%	-86.11%	119.50%

SEC Filings: 10-K · 10-Q