Broadstone Net Lease Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2014
Revenue	442.89	407.51	382.88	321.64	298.82	Upgrade
Revenue Growth (YoY)	8.68%	6.43%	19.04%	7.64%	25.83%	Upgrade
Cost of Revenue	181.2	176.58	150.56	153.9	154.93	Upgrade
Gross Profit	261.69	230.93	232.32	167.74	143.89	Upgrade
Selling, General & Admin	39.43	37.38	36.37	27.99	5.46	Upgrade
Other Operating Expenses	31.27	5.54	28.21	19.08	3.45	Upgrade
Operating Expenses	70.7	42.91	64.57	47.07	8.91	Upgrade
Operating Income	190.99	188.02	167.75	120.67	134.98	Upgrade
Interest Expense / Income	80.05	78.65	64.15	76.14	72.53	Upgrade
Other Expense / Income	-45.31	-14.02	-0.47	-7.59	-19.36	Upgrade
Pretax Income	156.24	123.39	104.07	52.12	81.81	Upgrade
Income Tax	0.76	1.28	1.64	0.94	2.42	Upgrade
Net Income	155.48	122.12	102.43	51.18	79.39	Upgrade
Net Income Growth	27.32%	19.22%	100.13%	-35.54%	14.44%	Upgrade
Shares Outstanding (Basic)	187	170	153	117	96	Upgrade
Shares Outstanding (Diluted)	196	180	164	129	103	Upgrade
Shares Change	8.94%	9.90%	27.31%	25.21%	17.37%	Upgrade
EPS (Basic)	0.83	0.72	0.67	0.44	0.83	Upgrade
EPS (Diluted)	0.83	0.72	0.67	0.44	0.83	Upgrade
EPS Growth	15.28%	7.46%	52.27%	-46.99%	-3.49%	Upgrade
Free Cash Flow	295.41	-603.73	-337.37	149.65	-684.35	Upgrade
Free Cash Flow Per Share	1.58	-3.56	-2.20	1.28	-7.13	Upgrade
Dividend Per Share	0.835	1.080	1.025	0.385	-	Upgrade
Dividend Growth	-22.69%	5.37%	166.23%	-	-	Upgrade
Gross Margin	59.09%	56.67%	60.68%	52.15%	48.15%	Upgrade
Operating Margin	43.12%	46.14%	43.81%	37.52%	45.17%	Upgrade
Profit Margin	35.11%	29.97%	26.75%	15.91%	26.57%	Upgrade
Free Cash Flow Margin	66.70%	-148.15%	-88.11%	46.53%	-229.02%	Upgrade
Effective Tax Rate	0.49%	1.03%	1.58%	1.80%	2.95%	Upgrade
EBITDA	389.08	352.04	297.1	259.83	259.75	Upgrade
EBITDA Margin	87.85%	86.39%	77.60%	80.78%	86.93%	Upgrade
Depreciation & Amortization	152.78	150	128.89	131.57	105.41	Upgrade
EBIT	236.29	202.04	168.22	128.26	154.34	Upgrade
EBIT Margin	53.35%	49.58%	43.93%	39.88%	51.65%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).