BSIG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2012
Revenue	426.6	417.2	523.8	499.5	594.6	Upgrade
Revenue Growth (YoY)	2.25%	-20.35%	4.86%	-15.99%	-35.94%	Upgrade
Gross Profit	426.6	417.2	523.8	499.5	594.6	Upgrade
Selling, General & Admin	300.5	230.3	355.8	331.1	355.7	Upgrade
Other Operating Expenses	20.1	19	22.2	36.7	16.7	Upgrade
Operating Expenses	320.6	249.3	378	367.8	372.4	Upgrade
Operating Income	106	167.9	145.8	131.7	222.2	Upgrade
Interest Expense / Income	19.6	20.5	24.8	28.5	32.2	Upgrade
Other Expense / Income	-8.8	2.6	-757.4	-280.6	-44.4	Upgrade
Pretax Income	95.2	144.8	878.4	383.8	234.4	Upgrade
Income Tax	29.4	44.2	50	97.1	10.5	Upgrade
Net Income	65.8	100.6	828.4	286.7	223.9	Upgrade
Net Income Growth	-34.59%	-87.86%	188.94%	28.05%	64.15%	Upgrade
Shares Outstanding (Basic)	42	42	77	81	91	Upgrade
Shares Outstanding (Diluted)	43	43	81	82	91	Upgrade
Shares Change	-1.62%	-46.34%	-1.83%	-10.19%	-15.15%	Upgrade
EPS (Basic)	1.59	2.39	10.73	3.53	2.45	Upgrade
EPS (Diluted)	1.55	2.33	10.29	3.49	2.45	Upgrade
EPS Growth	-33.48%	-77.36%	194.84%	42.45%	94.44%	Upgrade
Free Cash Flow	54.5	100.7	-26.6	64.9	-171.4	Upgrade
Free Cash Flow Per Share	1.31	2.39	-0.34	0.80	-1.88	Upgrade
Dividend Per Share	0.040	0.040	0.040	0.230	0.400	Upgrade
Dividend Growth	0%	0%	-82.61%	-42.50%	2.56%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	24.85%	40.24%	27.84%	26.37%	37.37%	Upgrade
Profit Margin	15.42%	24.11%	158.15%	57.40%	37.66%	Upgrade
Free Cash Flow Margin	12.78%	24.14%	-5.08%	12.99%	-28.83%	Upgrade
Effective Tax Rate	30.88%	30.52%	5.69%	25.30%	4.48%	Upgrade
EBITDA	132.1	183.9	925.4	432.4	283	Upgrade
EBITDA Margin	30.97%	44.08%	176.67%	86.57%	47.60%	Upgrade
Depreciation & Amortization	17.3	18.6	22.2	20.1	16.4	Upgrade
EBIT	114.8	165.3	903.2	412.3	266.6	Upgrade
EBIT Margin	26.91%	39.62%	172.43%	82.54%	44.84%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).