CrowdStrike Holdings, Inc. (CRWD)
NASDAQ: CRWD · Real-Time Price · USD
213.90
-3.05 (-1.41%)
At close: Aug 17, 2026, 4:00 PM EDT
213.87
-0.03 (-0.01%)
After-hours: Aug 17, 2026, 5:38 PM EDT
CrowdStrike Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Net Income | 27.77 | 59.38 | -34 | -77.68 | -104.26 | -88.25 | -16.82 | 47.01 | 42.82 | 53.7 | 26.67 | 8.47 | 0.49 | -47.48 | -54.96 | -49.29 | -31.52 | -41.98 | -50.46 | -57.32 |
Depreciation & Amortization | 64.43 | 55.61 | 51.25 | 48.44 | 46.56 | 44.04 | 40.45 | 38.78 | 35.88 | 30.47 | 28.93 | 25.48 | 23.08 | 21.15 | 18.02 | 17.01 | 16.13 | 16.43 | 14.57 | 13.51 |
Other Amortization | 122.36 | 145.88 | 136.09 | 126.64 | 120.4 | 104.52 | 94.66 | 87.52 | 86.93 | 77.64 | 69.78 | 65.96 | 62.82 | 55.96 | 49.6 | 44.86 | 41.89 | 37.97 | 32.59 | 28.84 |
Loss (Gain) From Sale of Investments | -36.36 | -4.16 | - | - | 1.58 | 0.91 | - | 0.65 | -4.6 | -2.83 | -1.93 | - | - | 2.93 | -0.63 | -1.92 | -2.21 | -0.47 | - | - |
Stock-Based Compensation | 297.7 | 273.95 | 281.97 | 287.15 | 247.66 | 268.5 | 208.89 | 200.88 | 183.13 | 176.27 | 159.61 | 164.78 | 130.86 | 152.35 | 140.11 | 131.55 | 102.49 | 92.64 | 86.67 | 76.29 |
Other Operating Activities | 12.76 | -0.87 | 2.12 | 5.13 | 2.81 | -3.03 | 4.71 | 2.71 | 7.44 | 4.72 | 2.2 | 3.92 | 3.6 | 0.93 | 4.01 | 3.81 | 5.77 | -9.36 | 2.52 | 2.13 |
Change in Accounts Receivable | 428.83 | -348.72 | -125.81 | -77.86 | 319.87 | -313.4 | -152.88 | 41.81 | 150.25 | -283.56 | -20.86 | -78.37 | 165.09 | -140.87 | -66.51 | -49.67 | -1.06 | -84.71 | -16.74 | -55.64 |
Change in Accounts Payable | -54.35 | -1.64 | 3.68 | 69.92 | -83.23 | 50.84 | 34.17 | -0.35 | 0.28 | -21.26 | 5.34 | 15.61 | -18.6 | -40.47 | 24.21 | 37.23 | -36.43 | 40.28 | -12.42 | 15.95 |
Change in Unearned Revenue | -36.72 | 690.19 | 227.5 | 63.46 | 42.72 | 527.08 | 103.32 | 23.82 | 15.04 | 510.98 | 33.13 | 103.85 | 48.68 | 339.57 | 171.35 | 151.56 | 163.28 | 240.83 | 123.84 | 142.37 |
Change in Other Net Operating Assets | -235.48 | -371.74 | -145.26 | -112.37 | -210 | -245.49 | 9.64 | -116.2 | -133.93 | -199.13 | -29.34 | -64.92 | -115.13 | -70.77 | -42.35 | -75.23 | -43.39 | -131.92 | -21.52 | -57.65 |
Operating Cash Flow | 590.94 | 497.87 | 397.54 | 332.83 | 384.11 | 345.72 | 326.14 | 326.64 | 383.23 | 347.02 | 273.52 | 244.78 | 300.89 | 273.29 | 242.85 | 209.91 | 214.96 | 159.72 | 159.06 | 108.48 |
Operating Cash Flow Growth (YoY) | 53.85% | 44.01% | 21.89% | 1.90% | 0.23% | -0.37% | 19.24% | 33.44% | 27.36% | 26.98% | 12.63% | 16.61% | 39.98% | 71.11% | 52.68% | 93.51% | 45.70% | 39.54% | 79.72% | 97.14% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Capital Expenditures | -97.62 | -102.47 | -83.4 | -30.5 | -85.75 | -87.21 | -78.7 | -39.25 | -49.68 | -52.58 | -21.26 | -40.42 | -62.26 | -55.41 | -61.27 | -66.13 | -52.21 | -26.72 | -29.63 | -30 |
Cash Acquisitions | -881.38 | -1.35 | -380.91 | - | - | -213.88 | - | -0.01 | -96.38 | -0.28 | -238.75 | - | - | 0.12 | -18.46 | - | - | -60.77 | - | -0.34 |
Sale (Purchase) of Intangibles | -22.57 | -17.26 | -16.77 | -17.29 | -17.44 | -17.7 | -16.27 | -14.52 | -10.48 | -21.45 | -12.66 | -15.57 | -10.9 | -9.98 | -7.5 | -8.02 | -5.91 | -5.67 | -6.61 | -4.84 |
Investment in Securities | 9.8 | -0.18 | -8.34 | 0.2 | 2.77 | -5.39 | -10 | -0.56 | 106.05 | 95.28 | -195.58 | 98.34 | 139.49 | -253.8 | -10.18 | -5 | -2.83 | -0.5 | -8.5 | -6 |
Other Investing Activities | -2.28 | -1.72 | -1.48 | -1.19 | -1.41 | -0.84 | -0.61 | -0.56 | -0.61 | -0.57 | -0.59 | -0.59 | -0.29 | -0.06 | - | - | - | - | - | - |
Investing Cash Flow | -994.05 | -122.98 | -490.89 | -48.78 | -101.83 | -325.02 | -105.58 | -54.89 | -51.1 | 20.4 | -468.84 | 41.76 | 66.03 | -319.14 | -97.42 | -79.15 | -60.95 | -93.66 | -44.74 | -41.18 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Total Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.59 | - | - | - | - | - |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.59 | - | - | - | - | - |
Issuance of Common Stock | 0.68 | 51.75 | 0.27 | 76.34 | 0.63 | 44.19 | 0.84 | 57.74 | 0.82 | 33.46 | 2.05 | 46.91 | 2.65 | 27.23 | 1.48 | 36.26 | 3.11 | 25.93 | 3.3 | 33.19 |
Repurchase of Common Stock | -175.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -20.95 | -0.39 | 4.5 | -2.16 | 1.5 | 2.19 | - | 4.76 | -3.34 | - | - | 2.83 | 5.26 | 1.9 | 5.09 | 2.5 | 1.46 | 0.25 | 4.25 | 3 |
Financing Cash Flow | -195.89 | 51.36 | 4.77 | 74.19 | 2.13 | 46.39 | 0.84 | 62.5 | -2.52 | 33.46 | 2.05 | 49.74 | 7.91 | 29.13 | 4.98 | 38.76 | 4.57 | 26.18 | 7.55 | 36.19 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Foreign Exchange Rate Adjustments | 0.12 | 2.31 | 0.72 | 0.05 | 6.55 | -4.64 | 0.4 | 0.88 | -1.92 | 5.37 | -4.49 | 1.27 | -0.19 | 5.58 | -2.74 | -1.86 | -2.47 | -3.11 | -1.42 | -1.44 |
Net Cash Flow | -598.89 | 428.56 | -87.86 | 358.29 | 290.96 | 62.45 | 221.8 | 335.12 | 327.7 | 406.24 | -197.76 | 337.55 | 374.64 | -11.13 | 147.66 | 167.66 | 156.1 | 89.13 | 120.46 | 102.05 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Free Cash Flow | 493.31 | 395.4 | 314.15 | 302.34 | 298.36 | 258.51 | 247.43 | 287.39 | 333.55 | 294.43 | 252.25 | 204.36 | 238.63 | 217.88 | 181.58 | 143.78 | 162.75 | 133 | 129.43 | 78.48 |
Free Cash Flow Growth (YoY) | 65.34% | 52.95% | 26.96% | 5.20% | -10.55% | -12.20% | -1.91% | 40.63% | 39.78% | 35.13% | 38.92% | 42.14% | 46.63% | 63.83% | 40.29% | 83.21% | 33.69% | 30.50% | 64.69% | 128.23% |
Free Cash Flow Margin | 35.60% | 30.29% | 25.45% | 25.86% | 27.04% | 24.42% | 24.49% | 29.82% | 36.21% | 34.83% | 32.09% | 27.93% | 34.46% | 34.19% | 31.26% | 26.87% | 33.36% | 30.86% | 34.06% | 23.24% |
Free Cash Flow Per Share | 0.48 | 0.38 | 0.31 | 0.30 | 0.30 | 0.26 | 0.25 | 0.29 | 0.33 | 0.30 | 0.26 | 0.21 | 0.25 | 0.23 | 0.19 | 0.15 | 0.18 | 0.14 | 0.14 | 0.09 |
Levered Free Cash Flow | 711.53 | 470.38 | 287.3 | 450.79 | 389.78 | 241.66 | 314.62 | 317.55 | 374.04 | 202.11 | 315.4 | 231.99 | 251.07 | 213.22 | 187.49 | 160.12 | 167.65 | 139.43 | 185.21 | 92.3 |
Unlevered Free Cash Flow | 715.35 | 475.1 | 291.63 | 455.06 | 393.97 | 245.83 | 318.74 | 321.65 | 378.11 | 206.13 | 319.47 | 236.01 | 255.06 | 217.19 | 191.45 | 164.08 | 171.59 | 143.37 | 189.22 | 96.23 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Jan '24 Jan 31, 2024 | Oct '23 Oct 31, 2023 | Jul '23 Jul 31, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 31, 2023 | Oct '22 Oct 31, 2022 | Jul '22 Jul 31, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 31, 2022 | Oct '21 Oct 31, 2021 | Jul '21 Jul 31, 2021 |
Cash Interest Paid | 11.25 | - | 11.25 | - | 11.25 | - | 11.25 | - | 11.25 | - | 11.25 | - | 11.25 | 0 | 11.26 | 0.02 | 11.27 | 0.04 | 12.97 | 0.07 |
Cash Income Tax Paid | 23.31 | 9.96 | 15.47 | 9.01 | 17.03 | 4.83 | 3.95 | 2.66 | 7.59 | 4.7 | 7.92 | 6.61 | 3.38 | 5.17 | 1.8 | 1.02 | 3.95 | 70.82 | 1.52 | 0.95 |
Change in Working Capital | 102.28 | -31.92 | -39.89 | -56.85 | 69.36 | 19.04 | -5.75 | -50.92 | 31.63 | 7.04 | -11.73 | -23.82 | 80.04 | 87.47 | 86.69 | 63.88 | 82.4 | 64.48 | 73.16 | 45.02 |