Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
25.84
+0.42 (1.65%)
Jun 4, 2026, 1:12 PM EDT - Market open
Rush Street Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,242 | 1,134 | 924.08 | 691.16 | 592.21 | 488.11 | |
Revenue Growth (YoY) | 28.20% | 22.76% | 33.70% | 16.71% | 21.33% | 75.26% |
Cost of Revenue | 808.98 | 741.66 | 602.04 | 465.01 | 414.66 | 332.15 |
Gross Profit | 433.41 | 392.76 | 322.05 | 226.15 | 177.55 | 155.96 |
Selling, General & Admin | 276.92 | 265.37 | 264.8 | 248 | 288.02 | 245.99 |
Depreciation & Amortization Expenses | 41.21 | 39.97 | 32.2 | 29.76 | 14.33 | 4.25 |
Total Operating Expenses | 318.13 | 305.34 | 297 | 277.76 | 302.35 | 250.24 |
Operating Income | 115.28 | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 |
Total Non-Operating Income (Expense) | -96.86 | -98.5 | 6.75 | 2.77 | -0.57 | 27.88 |
Pretax Income | 18.42 | -11.08 | 31.8 | -48.85 | -125.37 | -66.4 |
Provision for Income Taxes | -70.61 | -85.11 | 24.57 | 11.21 | 8.96 | 4.69 |
Net Income | 37.06 | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 |
Minority Interest in Earnings | 51.97 | 40.72 | 4.85 | -41.75 | -95.7 | -51.6 |
Net Income to Common | 37.06 | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 |
Net Income Growth | 339.40% | 1294.81% | - | - | - | - |
Shares Outstanding (Basic) | 98 | 96 | 82 | 69 | 64 | 56 |
Shares Outstanding (Diluted) | 171 | 236 | 88 | 69 | 64 | 57 |
Shares Change (YoY) | 34.47% | 167.06% | 29.06% | 7.83% | 10.63% | 9.92% |
EPS (Basic) | 0.38 | 0.35 | 0.03 | -0.27 | -0.61 | -0.35 |
EPS (Diluted) | 0.31 | 0.31 | 0.03 | -0.27 | -0.61 | -0.51 |
EPS Growth | 287.50% | 933.33% | - | - | - | - |
Shares Outstanding | 103.18 | 99.96 | 90.51 | 72.39 | 65.11 | 61.12 |
Free Cash Flow | 155.55 | 164.24 | 105.52 | -7.22 | -64.48 | -52.03 |
Free Cash Flow Growth | -5.29% | 55.64% | - | - | - | - |
Free Cash Flow Per Share | 0.91 | 0.70 | 1.19 | -0.11 | -1.01 | -0.91 |
Gross Margin | 34.88% | 34.62% | 34.85% | 32.72% | 29.98% | 31.95% |
Operating Margin | 9.28% | 7.71% | 2.71% | -7.47% | -21.07% | -19.32% |
Profit Margin | 7.17% | 6.53% | 0.78% | -8.69% | -22.68% | -14.56% |
FCF Margin | 12.52% | 14.48% | 11.42% | -1.05% | -10.89% | -10.66% |
EBITDA | 156.49 | 127.39 | 57.25 | -21.85 | -110.47 | -90.03 |
EBITDA Margin | 12.60% | 11.23% | 6.20% | -3.16% | -18.65% | -18.45% |
EBIT | 115.28 | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 |
EBIT Margin | 9.28% | 7.71% | 2.71% | -7.47% | -21.07% | -19.32% |
Effective Tax Rate | -383.27% | 768.19% | 77.25% | -22.95% | -7.15% | -7.06% |