Sealed Air Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	5,489	5,642	5,534	4,903	4,791	Upgrade
Revenue Growth (YoY)	-2.71%	1.95%	12.86%	2.34%	1.23%	Upgrade
Cost of Revenue	3,848	3,869	3,853	3,294	3,226	Upgrade
Gross Profit	1,641	1,773	1,681	1,609	1,565	Upgrade
Selling, General & Admin	759.1	786.2	772.4	773.7	913.3	Upgrade
Other Operating Expenses	189.5	95.1	24.5	47.5	73	Upgrade
Operating Expenses	948.6	881.3	796.9	821.2	986.3	Upgrade
Operating Income	692.7	891.6	884	788.1	578.5	Upgrade
Interest Expense / Income	263	162.3	167.8	174.4	184.1	Upgrade
Other Expense / Income	-2.3	-0.3	-15.6	-31.3	54.8	Upgrade
Pretax Income	432	729.6	731.8	645	339.6	Upgrade
Income Tax	90.4	238	225	142.1	76.6	Upgrade
Net Income	341.6	491.6	506.8	502.9	263	Upgrade
Net Income Growth	-30.51%	-3.00%	0.78%	91.22%	36.20%	Upgrade
Shares Outstanding (Basic)	144	146	151	155	154	Upgrade
Shares Outstanding (Diluted)	145	147	152	156	155	Upgrade
Shares Change	-1.70%	-3.28%	-2.31%	0.52%	-3.12%	Upgrade
EPS (Basic)	2.37	3.37	3.36	3.24	1.70	Upgrade
EPS (Diluted)	2.36	3.33	3.32	3.22	1.69	Upgrade
EPS Growth	-29.13%	0.30%	3.11%	90.53%	40.83%	Upgrade
Free Cash Flow	272	376	496.6	555.9	321.4	Upgrade
Free Cash Flow Per Share	1.88	2.58	3.29	3.58	2.08	Upgrade
Dividend Per Share	0.800	0.800	0.760	0.640	0.640	Upgrade
Dividend Growth	0%	5.26%	18.75%	0%	0%	Upgrade
Gross Margin	29.90%	31.42%	30.38%	32.82%	32.66%	Upgrade
Operating Margin	12.62%	15.80%	15.97%	16.07%	12.07%	Upgrade
Profit Margin	6.22%	8.71%	9.16%	10.26%	5.49%	Upgrade
Free Cash Flow Margin	4.96%	6.66%	8.97%	11.34%	6.71%	Upgrade
Effective Tax Rate	20.93%	32.62%	30.75%	22.03%	22.56%	Upgrade
EBITDA	928.4	1,077	1,086	993.6	674.5	Upgrade
EBITDA Margin	16.91%	19.08%	19.62%	20.26%	14.08%	Upgrade
Depreciation & Amortization	233.4	184.6	186.4	174.2	150.8	Upgrade
EBIT	695	891.9	899.6	819.4	523.7	Upgrade
EBIT Margin	12.66%	15.81%	16.26%	16.71%	10.93%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).