Silicom Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2000
Revenue	124.13	150.58	128.46	107.4	105.24	Upgrade
Revenue Growth (YoY)	-17.57%	17.22%	19.61%	2.05%	-21.32%	Upgrade
Cost of Revenue	95.44	98.63	84.07	73.63	69.15	Upgrade
Gross Profit	28.69	51.96	44.39	33.77	36.09	Upgrade
Selling, General & Admin	11.16	11.47	11.24	10.27	10.81	Upgrade
Research & Development	20.64	20.56	20.09	17.24	15.08	Upgrade
Other Operating Expenses	25.56	0	0	0	0	Upgrade
Operating Expenses	57.36	32.03	31.33	27.52	25.88	Upgrade
Operating Income	-28.67	19.93	13.06	6.25	10.21	Upgrade
Other Expense / Income	-1.37	-2.46	0.15	-1.03	-1.65	Upgrade
Pretax Income	-27.3	22.39	12.91	7.28	11.86	Upgrade
Income Tax	-0.89	4.08	2.36	1.56	1.62	Upgrade
Net Income	-26.41	18.31	10.54	5.73	10.24	Upgrade
Net Income Growth	-	73.66%	84.12%	-44.07%	-30.07%	Upgrade
Shares Outstanding (Basic)	7	7	7	7	8	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	8	Upgrade
Shares Change	-1.41%	-2.48%	-2.63%	-5.49%	-1.10%	Upgrade
EPS (Basic)	-3.94	2.73	1.54	0.80	1.36	Upgrade
EPS (Diluted)	-3.94	2.69	1.51	0.80	1.35	Upgrade
EPS Growth	-	78.06%	89.12%	-40.83%	-29.29%	Upgrade
Free Cash Flow	29.71	-8.78	-5.08	1.78	24.27	Upgrade
Free Cash Flow Per Share	4.43	-1.31	-0.74	0.25	3.23	Upgrade
Gross Margin	23.11%	34.50%	34.55%	31.44%	34.30%	Upgrade
Operating Margin	-23.10%	13.23%	10.16%	5.82%	9.70%	Upgrade
Profit Margin	-21.28%	12.16%	8.21%	5.33%	9.73%	Upgrade
Free Cash Flow Margin	23.94%	-5.83%	-3.95%	1.65%	23.06%	Upgrade
Effective Tax Rate	-	18.24%	18.32%	21.38%	13.69%	Upgrade
EBITDA	-24.81	24.81	15.34	9.67	13.86	Upgrade
EBITDA Margin	-19.98%	16.47%	11.94%	9.00%	13.17%	Upgrade
Depreciation & Amortization	2.5	2.42	2.44	2.38	2	Upgrade
EBIT	-27.3	22.39	12.91	7.28	11.86	Upgrade
EBIT Margin	-21.99%	14.87%	10.05%	6.78%	11.27%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).