Sunworks Inc (SUNWQ)

Sunworks Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018	2017 - 2010
Revenue	161.94	101.15	37.91	59.83	70.97	Upgrade
Revenue Growth (YoY)	60.09%	166.81%	-36.63%	-15.69%	-8.37%	Upgrade
Cost of Revenue	90.62	60.37	29.9	53.17	58.7	Upgrade
Gross Profit	71.31	40.78	8.01	6.66	12.26	Upgrade
Selling, General & Admin	93.33	57.59	18.76	14.21	13.83	Upgrade
Other Operating Expenses	6.2	12.42	4.48	0.79	3.6	Upgrade
Operating Expenses	99.52	70.01	23.25	15	17.42	Upgrade
Operating Income	-28.21	-29.22	-15.24	-8.34	-5.16	Upgrade
Interest Expense / Income	0.17	0.38	0.71	0.86	0.54	Upgrade
Other Expense / Income	-0.26	-2.98	-0.01	-0.02	0.04	Upgrade
Pretax Income	-28.12	-26.63	-15.94	-9.19	-5.74	Upgrade
Income Tax	0.09	0	0	0	0	Upgrade
Net Income	-28.21	-26.63	-15.94	-9.19	-5.74	Upgrade
Preferred Dividends	0	0	0.06	1.43	0	Upgrade
Net Income Common	-28.21	-26.63	-16	-10.62	-5.74	Upgrade
Shares Outstanding (Basic)	33	27	16	4	4	Upgrade
Shares Outstanding (Diluted)	33	27	16	4	4	Upgrade
Shares Change	21.83%	72.73%	250.76%	24.80%	12.25%	Upgrade
EPS (Basic)	-0.86	-0.99	-1.03	-2.39	-1.61	Upgrade
EPS (Diluted)	-0.86	-0.99	-1.03	-2.39	-1.61	Upgrade
Free Cash Flow	-28.5	-29.92	-4.36	-6.45	-5.76	Upgrade
Free Cash Flow Per Share	-0.87	-1.11	-0.28	-1.45	-1.61	Upgrade
Gross Margin	44.04%	40.32%	21.13%	11.14%	17.28%	Upgrade
Operating Margin	-17.42%	-28.89%	-40.18%	-13.94%	-7.27%	Upgrade
Profit Margin	-17.42%	-26.32%	-42.20%	-17.74%	-8.09%	Upgrade
Free Cash Flow Margin	-17.60%	-29.57%	-11.51%	-10.77%	-8.11%	Upgrade
EBITDA	-22.02	-19.3	-14.08	-7.32	-4.81	Upgrade
EBITDA Margin	-13.59%	-19.08%	-37.13%	-12.24%	-6.78%	Upgrade
Depreciation & Amortization	5.93	6.94	1.15	1	0.38	Upgrade
EBIT	-27.95	-26.24	-15.23	-8.32	-5.2	Upgrade
EBIT Margin	-17.26%	-25.94%	-40.16%	-13.91%	-7.32%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).