Rush Street Interactive, Inc. (RSI)

NYSE: RSI · Real-Time Price · USD

26.76

-4.01 (-13.03%)

At close: Jul 30, 2026, 4:00 PM EDT

27.09

+0.33 (1.23%)

After-hours: Jul 30, 2026, 6:41 PM EDT

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,367	1,134	924.08	691.16	592.21	488.11
Revenue Growth	34.29%	22.76%	33.70%	16.71%	21.33%	75.26%
Cost of Revenue	888.95	741.66	602.04	465.01	414.66	332.15
Gross Profit	478	392.76	322.05	226.15	177.55	155.96
Selling, General & Admin	298.36	265.37	264.8	248	288.02	245.99
Depreciation & Amortization Expenses	42.45	39.97	32.2	29.76	14.33	4.25
Total Operating Expenses	340.81	305.34	297	277.76	302.35	250.24
Operating Income	137.18	87.42	25.05	-51.61	-124.8	-94.28
Total Non-Operating Income (Expense)	17.09	-98.5	6.75	2.77	-0.57	27.88
Pretax Income	154.27	-11.08	31.8	-48.85	-125.37	-66.4
Provision for Income Taxes	64.78	-85.11	24.57	11.21	8.96	4.69
Net Income	89.49	74.03	7.24	-60.06	-134.33	-71.09
Minority Interest in Earnings	57.58	40.72	4.85	-41.75	-95.7	-51.6
Net Income to Common	31.92	33.31	2.39	-18.31	-38.63	-19.49
Net Income Growth	26.54%	1294.81%	-	-	-	-
Shares Outstanding (Basic)	102	96	82	69	64	56
Shares Outstanding (Diluted)	142	236	88	69	64	57
Shares Change	-14.63%	167.06%	29.06%	7.83%	10.63%	9.92%
EPS (Basic)	0.30	0.35	0.03	-0.27	-0.61	-0.35
EPS (Diluted)	0.29	0.31	0.03	-0.27	-0.61	-0.51
EPS Growth	45.00%	933.33%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	181.67	164.24	105.52	-7.22	-64.48	-52.03
Free Cash Flow Growth	66.41%	55.64%	-	-	-	-
Free Cash Flow Per Share	1.28	0.70	1.19	-0.11	-1.01	-0.91
Gross Margin	34.97%	34.62%	34.85%	32.72%	29.98%	31.95%
Operating Margin	10.04%	7.71%	2.71%	-7.47%	-21.07%	-19.32%
Profit Margin	6.55%	6.53%	0.78%	-8.69%	-22.68%	-14.56%
FCF Margin	13.29%	14.48%	11.42%	-1.05%	-10.89%	-10.66%
EBITDA	179.64	127.39	57.25	-21.85	-110.47	-90.03
EBITDA Margin	13.14%	11.23%	6.20%	-3.16%	-18.65%	-18.45%
EBIT	137.18	87.42	25.05	-51.61	-124.8	-94.28
EBIT Margin	10.04%	7.71%	2.71%	-7.47%	-21.07%	-19.32%
Effective Tax Rate	41.99%	768.19%	77.25%	-22.95%	-7.15%	-7.06%

SEC Filings: 10-K · 10-Q